Below are listed our key figures for the last 5 years. On the right hand side of this page you will find a downloadable spreadsheet with quarterly figures.

DKK million	2009	2008	2007	2006	2005
CONSOLIDATED INCOME STATEMENT
Revenue:	49,262	60,777	41,625	36,564	18,493
Exploration & Production	6,579	7,114	4,409	5,111	3,879
Generation	12,441	15,298	12,358	7,682	114
Energy Markets	28,201	38,087	20,262	18,286	14,550*
Sales & Distribution	13,386	15,595	14,552	12,254
Other (including eliminations)	(11,345)	(15,317)	(9,956)	(6,769)	(50)
*Total revenue for Energy Markets and Sales & Distribution
EBITDA:	8,840	13,622	9,606	8,950	6,314
Exploration & Production	3,427	4,053	2,290	3,370	2,569
Generation	915	3,155	3,769	2,663	47
Energy Markets	2,046	5,082	1,582	1,803	3,609*
Sales & Distribution	2,239	1,827	1,961	1,303
Other (including eliminations)	213	(495)	4	(189)	89
EBITDA adjusted for special hydrocarbon tax	8,371	12,876	9,584	8,727	5,886
EBIT	3,757	8,004	4,783	5,691	4,099
Interest expenses, net	(1,362)	(1,134)	(594)	(529)	(211)
Profit after tax	1,138	4,815	3,259	5,039	2,687
*Total EBITDA for Energy Markets and Sales & Distribution
CONSOLIDATED BALANCE SHEET
Assets	120,552	106,085	89,710	99,255	46,854
Additions to property, plant and equipment	16,530	9,853	11,151	5,281	8,041
Interest-bearing assets	7,510	2,794	2,517	9,981	7,356
Interest-bearing debt	34,440	18,047	17,309	27,760	7,148
Net interest-bearing debt	26,930	15,253	14,792	17,779	(208)
Equity	44,808	46,190	42,211	42,390	26,278
Capital employed	71,737	61,443	57,003	60,169	26,070
CONSOLIDATED CASH FLOW
Funds From Operation (FFO)	7,402	11,165	10,046	6,694	5,419
Cash flows from operating activities	9,468	10,379	8,842	8,169	5,866
cash flows from investing activities	(21,199)	(8,629)	(11,803)	(7,809)	(9,542)
Free cash flow to equity (with acquisitions/ disposals)	(11,731)	1,750	(2,961)	360	(3,676)
Free cash flow to equity (without acquisitions/ disposals)	(10,623)	430	641	14,302	3,325
KEY RATIOS
EBITDA margin (%)	18	22	23	24	34
EBIT margin (operating margin) (%)	8	13	11	16	22
Financial gearing (x)	0.60	0.33	0.35	0.42	(0.01)
Net interest -bearing debt + hybrid capital / EBITDA adjusted for special hydrocarbon tax (x)	4.2	1.8	2.4	3.0	1.3
Number of shares, end of year	293,709,900	293,709,900	293,709,900	293,709,900	214,360,000
Average, number of shares	293,709,900	293,709,900	293,709,900	270,166,523	214,360,000
Earnings per share (DKK)	3	15	10	17	12
Proposed dividend per share (DKK)	2	7	5	7	0
Cash flows from operating activities per share (DKK)	32	35	30	30	27
Free cash flow to equity (without acquisitions/ disposals)	(36)	1	2	53	15
For definitions of financial highlights, reference is made the description of accounting policies in note 40 of the consolidated financial statements.